ICLWager Club
Valuation (NAV) for 05/20/2005
Valuation (NAV) for 05/20/2005
Shares
Held
Cost Basis
per Share
Total
Cost Basis
Price per
Share
Market
Value
Unrealized
Gain/(Loss)
Percent
of Total
Bed, Bath & Beyond Inc (BBBY) 300.0000 37.3456 11,203.69 39.5300 11,859.00 655.31  10.6%
Commerce Bancorp Inc (CBH) 400.0000 20.6281 8,251.25 28.6200 11,448.00 3,196.75  10.2%
Danaher Corp (DHR) 200.0000 51.4935 10,298.69 53.4000 10,680.00 381.31  9.6%
Education Management Corp (EDMC) 600.0000 25.6761 15,405.63 31.0400 18,624.00 3,218.37  16.7%
Fiserv Inc (FISV) 300.0000 33.6932 10,107.95 43.1300 12,939.00 2,831.05  11.6%
Harley Davidson Inc (HOG) 200.0000 49.7163 9,943.25 50.0000 10,000.00 56.75  8.9%
Lowe's Companies Inc (LOW) 300.0000 54.9631 16,488.94 57.4400 17,232.00 743.06  15.4%
Teva Pharm Ind Inc ADR (TEVA) 390.0000 27.0182 10,537.09 33.0700 12,897.30 2,360.21  11.6%

Cash Account Total
Cost Basis
Market
Value
Unrealized
Gain/(Loss)
Percent
of Total
Broker     6,002.98   6,002.98 0.00  5.4%
Total Securities and Cash Accounts 98,239.47   111,682.28 13,442.81  100.0%
 
Total Number of Valuation Units to Date     7,859.295699
Value of One Unit   $ 14.210215
 
Valuation (NAV) for 05/20/2005
* Chart not shown due to negative values
Valuation (NAV) for 05/20/2005
* Chart not shown due to negative values
Valuation (NAV) for 05/20/2005