Model Investment Club of St. Louis
Valuation (NAV) for 10/13/2025
Valuation (NAV) for 10/13/2025
Shares
Held
Cost Basis
per Share
Total
Cost Basis
Price per
Share
Market
Value
Unrealized
Gain/(Loss)
Percent
of Total
Addus HomeCare Corp (ADUS) 60.0000 104.7343 6,284.06 112.5800 6,754.80 470.74  3.2%
Alphabet Inc (GOOG) 111.0000 126.5716 14,049.45 244.6400 27,155.04 13,105.59  12.8%
Amazon.com Inc (AMZN) 100.0000 207.5450 20,754.50 220.0700 22,007.00 1,252.50  10.4%
Corpay Inc (CPAY) 55.0000 233.4815 12,841.48 282.5100 15,538.05 2,696.57  7.3%
ExlService Holdings Inc (EXLS) 300.0000 32.9735 9,892.05 40.8100 12,243.00 2,350.95  5.8%
Halozyme Therapeutics Inc (HALO) 50.0000 75.1800 3,759.00 65.3300 3,266.50 (492.50)  1.5%
Microsoft Corp (MSFT) 50.0000 271.2682 13,563.41 514.0500 25,702.50 12,139.09  12.1%
Nvidia Corp (NVDA) 300.0000 16.6504 4,995.12 188.3200 56,496.00 51,500.88  26.6%
United States Lime & Minerals Inc (USLM) 25.0000 101.9152 2,547.88 125.1200 3,128.00 580.12  1.5%
VISA Inc (V) 65.0000 229.9751 14,948.38 343.3000 22,314.50 7,366.12  10.5%

Cash Account Total
Cost Basis
Market
Value
Unrealized
Gain/(Loss)
Percent
of Total
Charles Schwab     17,864.42   17,864.42 0.00  8.4%
Total Securities and Cash Accounts 121,499.75   212,469.81 90,970.06  100.0%
 
Total Number of Valuation Units to Date     6,025.864300
Value of One Unit   $ 35.259641
 
Valuation (NAV) for 10/13/2025
* Chart not shown due to negative values
Valuation (NAV) for 10/13/2025
* Chart not shown due to negative values
Valuation (NAV) for 10/13/2025