Model Investment Club of St. Louis
Valuation (NAV) for 12/08/2025
Valuation (NAV) for 12/08/2025
Shares
Held
Cost Basis
per Share
Total
Cost Basis
Price per
Share
Market
Value
Unrealized
Gain/(Loss)
Percent
of Total
Addus HomeCare Corp (ADUS) 60.0000 104.7343 6,284.06 111.0900 6,665.40 381.34  3.0%
Alphabet Inc (GOOG) 111.0000 126.5716 14,049.45 314.4500 34,903.95 20,854.50  16.0%
Amazon.com Inc (AMZN) 100.0000 207.5450 20,754.50 226.8900 22,689.00 1,934.50  10.4%
Charles Schwab Corp (SCHW) 150.0000 94.9605 14,244.08 94.2800 14,142.00 (102.08)  6.5%
Corpay Inc (CPAY) 55.0000 233.4815 12,841.48 303.7000 16,703.50 3,862.02  7.6%
ExlService Holdings Inc (EXLS) 300.0000 32.9735 9,892.05 40.0600 12,018.00 2,125.95  5.5%
Halozyme Therapeutics Inc (HALO) 50.0000 75.1800 3,759.00 62.8800 3,144.00 (615.00)  1.4%
Microsoft Corp (MSFT) 50.0000 271.2682 13,563.41 491.0200 24,551.00 10,987.59  11.2%
Nvidia Corp (NVDA) 260.0000 16.6504 4,329.10 185.5500 48,243.00 43,913.90  22.1%
United States Lime & Minerals Inc (USLM) 85.0000 117.9726 10,027.67 120.7300 10,262.05 234.38  4.7%
VISA Inc (V) 65.0000 229.9751 14,948.38 326.8400 21,244.60 6,296.22  9.7%

Cash Account Total
Cost Basis
Market
Value
Unrealized
Gain/(Loss)
Percent
of Total
Charles Schwab     4,163.06   4,163.06 0.00  1.9%
Total Securities and Cash Accounts 128,856.24   218,729.56 89,873.32  100.0%
 
Total Number of Valuation Units to Date     6,050.984481
Value of One Unit   $ 36.147764
 
Valuation (NAV) for 12/08/2025
* Chart not shown due to negative values
Valuation (NAV) for 12/08/2025
* Chart not shown due to negative values
Valuation (NAV) for 12/08/2025